County Profile for Bonner - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,738,855 Total Charges 68,420,308
Fixed Assets 11,520,904 Contract Allowance 22,732,288
Other Assets 2,980,779 Operating Revenue 45,688,020
Total Assets 40,240,538 Operating Expenses 46,454,063
Current Liabilities 3,806,857 Operating Margin -766,043
Long Term Liabilities 10,883,138 Other Income 1,816,832
Total Equity 25,550,543 Other Expense 0
Total Liabilities and Equity 40,240,538 Net Profit or Loss 1,050,789

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,107 Revenue per Bed $2,076,728 Revenue per Person $45,688,020
Net Margin per Discharge ($438) Net Margin per Bed ($34,820) Net Margin per Person ($766,043)
Net Profit per Discharge $600 Net Profit per Bed $47,763 Net Profit per Person $1,050,789
Net Fixed Assets per Discharge $6,583 Net Fixed Assets per Bed $523,677 Net Fixed Assets per Bed $11,520,904
Long Term Debt per Discharge $6,219 Long Term Debt per Bed $494,688 Long Term Debt per Person $10,883,138
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.2 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,567 Net Fixed Assets 1,721 Population Estimate 1,151
Total Revenue 1,306 Long Term Liabilities 1,269 Total Patient Discharges 1,280
Net Margin 1,872 Total Patient Beds 2,157
Net Profit or Loss 1,275

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,692,870 3,289,267 1.1227
31 Intensive Care Unit 1,379,936 1,151,199 1.1987
32 Coronary Care Unit 0 0
43 Nursery 655,061 561,978 1.1656
44 Skilled Nursing Care 0 0
50 Operating Room 4,564,130 5,914,644 0.7717
51 Recovery Room 0 0
52 Labor and Delivery Room 443,038 469,021 0.9446

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 992,652 13 Nursing Administration 838,054
02,03 Captial Related - Movable Equipment 1,176,145 14 Central Services and Supply 302,044
04 Employee Benefits 332,877 15 Pharmacy 0
05 Administrative and General 4,224,654 16 Medical Records and Medical Library 1,002,149
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,256,512 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 657,633 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 491,930 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,274,650

County Profile for Bonner - 2014